Asset Overview

Individual Asset Points

  • Care Type: 4 IL | 70 AL
  • Unit Count: 74 Units
  • Year Built: 1999
  • Design: 3-Story
  • Asset Profile: Stabilized
  • 5/31 Occupancy: 90.90%
  • T3A Revenue: $3.95M
  • T3A NOI: $782k

This 74-Unit asset, built in 1999, is a 3-story, single-building community on a 2.83-acre lot offering a stabilized AL/IL operation with strong day-one cash flow. The unit mix spans Studios, Deluxe Studios, 1-Bedroom 1-Bath units, and IL Cottages.

The asset is performing well from an occupancy and revenue standpoint. Occupancy has maintained stabilized levels from 90.46% (T12) to 90.90% as of 5/31, with T12 revenue of $3.79M and T3A revenue of $3.95M reflecting consistent marketing and pricing execution in a limited-supply local market.

From an expense standpoint, the asset is fully stabilized with a T3A operating margin of 19.98% and T3A NOI of approximately $782K, contributing a reliable cash flow base to the portfolio.

This asset offers future stakeholders an attractive, fully stabilized acquisition with strong day-one cash flow, durable occupancy, and additional optionality from 2.53 acres of adjacent land that could be included for additional consideration.

Investment Highlights

⦿ Revenue has trended consistently upward from T12 of $3.79M to T3A of $3.95M.

⦿ Fully stabilized with a T3A operating margin of 19.98% and NOI of ~$782K, delivering reliable day-one cash flow without requiring a turnaround plan.

⦿ 74 units / 85 beds across AL and IL, with pricing ranging from $4,187 IL Cottages to $5,730 1-Bedroom AL units, supporting demand across acuity levels.
⦿ Built in 1999 on a 2.83-acre lot, with clear visibility on all sides and two driveway access points, minimizing near-term capex.

⦿ The newest-built AL community among only three providers in the immediate area, with no new AL beds under development in the local market.

⦿ Additional 2.53 acres split into four adjacent parcels could be included for additional consideration, providing future expansion or monetization potential.

The Zett Group

Blake Bozett

Blake Bozett

Spud Batt

Spud Batt